June 2016
Rm

Restated
June 2015
Rm

Pre client-centric restructure#

June 2014
Rm

June 2013
Rm

June 2012
Rm

Net insurance premiums

63 112

65 070

56 242

56 739

45 552

Momentum Retail

25 767

24 676

29 134

35 693

27 809

Metropolitan Retail

6 816

6 910

6 820

6 246

6 042

Corporate and Public Sector

26 608

29 921

17 390

12 265

9 741

International

3 921

3 563

2 898

2 535

1 960

New business premiums (PVP)

68 164

50 396

41 739

35 357

32 053

Momentum Retail

25 950

25 458

20 434

17 421

16 384

Metropolitan Retail

4 936

5 091

4 948

4 674

4 916

Corporate and Public Sector

34 699

17 683

14 491

11 627

9 421

International

2 579

2 164

1 866

1 635

1 332

Value of new business

850

954

779

681

536

Momentum Retail

290

276

240

203

173

Metropolitan Retail

191

185

236

209

199

Corporate and Public Sector

298

427

254

213

130

International

71

66

49

56

34

Diluted core headline earnings

3 206

3 836

3 621

3 241

2 955

Momentum Retail

1 600

1 756

1 569

1 333

1 189

Metropolitan Retail

667

604

587

509

438

Corporate and Public Sector

617

861

687

481

382

International

28

152

122

108

57

Shareholder Capital

294

463

656

810

889

Earnings attributable to owners of the parent (Rm)

2 142

2 857

3 197

2 587

2 301

Dividend per share (cents)

157

155

142

127

113

Diluted embedded value (Rm)

42 989

40 330

39 675

35 148

32 472

Return on embedded value (%) (annualised) – internal rate of return

12.8%

9.6%

19.0%

17.4%

11.3%

Price/diluted core headline earnings ratio

11.3

12.6

11.6

11.0

9.8

Dividend yield % (dividend on listed shares)

6.9%

5.1%

5.4%

5.7%

6.3%

Last sale of period (cents per share)

2 264

3 015

2 625

2 217

1 800

# The June 2012 to June 2014 information is not fully comparable following the change to the client-centric model introduced in July 2015. June 2015 figures have been restated.